UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018.
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.
Commission File Number 001-37468
AppFolio, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 26-0359894 | |
(State of incorporation or organization) | (I.R.S. Employer Identification No.) | |
50 Castilian Drive Santa Barbara, California | 93117 | |
(Address of principal executive offices) | (Zip Code) | |
(805) 364-6093
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | ||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | ||
Emerging growth company | x | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO x
As of April 23, 2018, the number of shares of the registrant’s Class A common stock outstanding was 15,229,692 and the number of shares of the registrant’s Class B common stock outstanding was 18,940,964.
TABLE OF CONTENTS
Section | Page No. | |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2018, or Quarterly Report, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which statements are subject to considerable risks and uncertainties. Forward-looking statements include all statements that are not statements of historical facts contained in this Quarterly Report and can be identified by words such as “anticipates,” “believes,” “seeks,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts, “projects,” “should,” “could,” “will,” “would” or similar expressions and the negatives of those expressions. In particular, forward looking statements contained in this Quarterly Report relate to, among other things, our future or assumed financial condition, results of operations, business forecasts and plans, seasonality and other trends affecting our business, capital needs and financing plans, including our potential repurchase of shares, research and product development plans, services provided, the expansion of these services, growth in the size of our business and number of customers, strategic plans and objectives, acquisitions and investments, and the application of accounting guidance. We caution you that the foregoing list may not include all of the forward-looking statements made in this Quarterly Report.
Forward-looking statements represent our management’s current beliefs and assumptions based on information currently available. Forward-looking statements involve numerous known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. We discuss these risks and uncertainties in greater detail in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Quarterly Report and in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, or Annual Report, as well as in our other filings with the Securities and Exchange Commission, or SEC. You should read this Quarterly Report, and the other documents that we have filed with the SEC, with the understanding that our actual future results may be materially different from the results expressed or implied by these forward-looking statements.
Moreover, we operate in an evolving environment. New risks and uncertainties emerge from time to time and it is not possible for our management to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual future results to be materially different from those expressed or implied by any forward-looking statements.
Except as required by applicable law or the rules of the NASDAQ Global Market, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
We qualify all of our forward-looking statements by these cautionary statements.
1
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
APPFOLIO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except par values)
March 31, 2018 | December 31, 2017 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 8,549 | $ | 16,109 | ||||
Investment securities—current | 37,290 | 29,800 | ||||||
Accounts receivable, net | 4,535 | 3,387 | ||||||
Prepaid expenses and other current assets | 5,253 | 4,546 | ||||||
Total current assets | 55,627 | 53,842 | ||||||
Investment securities—noncurrent | 21,971 | 22,401 | ||||||
Property and equipment, net | 6,463 | 6,696 | ||||||
Capitalized software, net | 18,064 | 17,609 | ||||||
Goodwill | 6,737 | 6,737 | ||||||
Intangible assets, net | 1,397 | 1,725 | ||||||
Other assets | 3,806 | 1,238 | ||||||
Total assets | $ | 114,065 | $ | 110,248 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 1,099 | $ | 610 | ||||
Accrued employee expenses | 7,486 | 10,710 | ||||||
Accrued expenses | 4,905 | 4,289 | ||||||
Deferred revenue | 5,746 | 7,080 | ||||||
Other current liabilities | 1,129 | 1,223 | ||||||
Total current liabilities | 20,365 | 23,912 | ||||||
Other liabilities | 1,161 | 1,257 | ||||||
Total liabilities | 21,526 | 25,169 | ||||||
Commitments and contingencies (Note 6) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.0001 par value, 25,000 authorized and no shares issued and outstanding as of March 31, 2018 and December 31, 2017 | — | — | ||||||
Class A common stock, $0.0001 par value, 250,000 shares authorized as of March 31, 2018 and December 31, 2017; 15,092 and 14,879 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively; | 1 | 1 | ||||||
Class B common stock, $0.0001 par value, 50,000 shares authorized as of March 31, 2018 and December 31, 2017; 19,055 and 19,102 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively; | 3 | 3 | ||||||
Additional paid-in capital | 152,855 | 152,531 | ||||||
Accumulated other comprehensive loss | (357 | ) | (209 | ) | ||||
Accumulated deficit | (59,963 | ) | (67,247 | ) | ||||
Total stockholders’ equity | 92,539 | 85,079 | ||||||
Total liabilities and stockholders’ equity | $ | 114,065 | $ | 110,248 | ||||
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.
2
APPFOLIO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Revenue | $ | 42,340 | $ | 32,126 | |||
Costs and operating expenses: | |||||||
Cost of revenue (exclusive of depreciation and amortization) | 16,613 | 12,993 | |||||
Sales and marketing | 7,405 | 7,107 | |||||
Research and product development | 5,333 | 3,629 | |||||
General and administrative | 5,316 | 4,804 | |||||
Depreciation and amortization | 3,500 | 2,996 | |||||
Total costs and operating expenses | 38,167 | 31,529 | |||||
Income from operations | 4,173 | 597 | |||||
Other expense, net | (3 | ) | (28 | ) | |||
Interest income, net | 176 | 102 | |||||
Income before provision for income taxes | 4,346 | 671 | |||||
Provision for income taxes | 26 | 11 | |||||
Net income | $ | 4,320 | $ | 660 | |||
Net income per common share: | |||||||
Basic | $ | 0.13 | $ | 0.02 | |||
Diluted | $ | 0.12 | $ | 0.02 | |||
Weighted average common shares outstanding: | |||||||
Basic | 34,070 | 33,706 | |||||
Diluted | 35,300 | 34,765 | |||||
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.
3
APPFOLIO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(in thousands)
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Net income | $ | 4,320 | $ | 660 | |||
Other comprehensive (loss) income: | |||||||
Changes in unrealized (losses) gains on investment securities | (148 | ) | 22 | ||||
Comprehensive income | $ | 4,172 | $ | 682 | |||
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.
4
APPFOLIO, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(in thousands)
Accumulated | |||||||||||||||||||||||||||||
Additional | Other | ||||||||||||||||||||||||||||
Common Stock | Common Stock | Paid-in | Comprehensive | Accumulated | |||||||||||||||||||||||||
Class A | Class B | Capital | Loss | Deficit | Total | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||
Balance at December 31, 2017 | 14,879 | $ | 1 | 19,102 | $ | 3 | $ | 152,531 | $ | (209 | ) | $ | (67,247 | ) | $ | 85,079 | |||||||||||||
Exercise of stock options | 98 | — | — | 470 | — | — | 470 | ||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 1,495 | — | — | 1,495 | |||||||||||||||||||||
Vesting of restricted stock units, net of shares withheld for taxes | 68 | — | — | — | (1,650 | ) | — | — | (1,650 | ) | |||||||||||||||||||
Vesting of early exercised shares | — | — | — | — | 9 | — | — | 9 | |||||||||||||||||||||
Conversion of Class B stock to Class A stock | 47 | — | (47 | ) | — | — | — | — | — | ||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (148 | ) | — | (148 | ) | |||||||||||||||||||
Cumulative-effect adjustment resulting from adoption of ASU 2014-09 (Note 2) | — | — | — | — | — | — | 2,964 | 2,964 | |||||||||||||||||||||
Net income | — | — | — | — | — | — | 4,320 | 4,320 | |||||||||||||||||||||
Balance at March 31, 2018 | 15,092 | $ | 1 | 19,055 | $ | 3 | $ | 152,855 | $ | (357 | ) | $ | (59,963 | ) | $ | 92,539 | |||||||||||||
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.
5
APPFOLIO, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
(in thousands) | |||||||
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Cash from operating activities | |||||||
Net income | $ | 4,320 | $ | 660 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 3,500 | 2,996 | |||||
Purchased investment premium, net of amortization | 62 | (14 | ) | ||||
Amortization of deferred financing costs | 16 | 16 | |||||
Loss on disposal of property and equipment | 1 | 28 | |||||
Stock-based compensation | 1,318 | 1,097 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (1,148 | ) | (1,303 | ) | |||
Prepaid expenses and other current assets | 441 | 402 | |||||
Other assets | (766 | ) | 5 | ||||
Accounts payable | 415 | (19 | ) | ||||
Accrued employee expenses | (3,842 | ) | (1,662 | ) | |||
Accrued expenses | 611 | 473 | |||||
Deferred revenue | (1,334 | ) | 1,059 | ||||
Other liabilities | (252 | ) | 69 | ||||
Net cash provided by operating activities | 3,342 | 3,807 | |||||
Cash from investing activities | |||||||
Purchases of property and equipment | (263 | ) | (392 | ) | |||
Additions to capitalized software | (2,936 | ) | (2,991 | ) | |||
Purchases of investment securities | (15,573 | ) | (6,537 | ) | |||
Sales of investment securities | 5 | — | |||||
Maturities of investment securities | 8,296 | 4,445 | |||||
Net cash used in investing activities | (10,471 | ) | (5,475 | ) | |||
Cash from financing activities | |||||||
Proceeds from stock option exercises | 470 | 145 | |||||
Tax withholding for net share settlement | (901 | ) | (1,207 | ) | |||
Proceeds from issuance of debt | 32 | 29 | |||||
Principal payments on debt | (32 | ) | (29 | ) | |||
Net cash used in financing activities | (431 | ) | (1,062 | ) | |||
Net decrease in cash, cash equivalents and restricted cash | (7,560 | ) | (2,730 | ) | |||
Cash, cash equivalents and restricted cash | |||||||
Beginning of period | 16,537 | 11,126 | |||||
End of period | $ | 8,977 | $ | 8,396 | |||
6
APPFOLIO, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
(in thousands) | |||||||
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Noncash investing and financing activities | |||||||
Purchases of property and equipment included in accounts payable and accrued expenses | $ | 114 | $ | 58 | |||
Additions of capitalized software included in accrued employee expenses | 243 | 196 | |||||
Stock-based compensation capitalized for software development | 235 | 138 | |||||
Tax withholding for net share settlement included in accrued employee expenses | 749 | — | |||||
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets to the total of the same such amounts shown above (in thousands):
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Cash and cash equivalents | $ | 8,549 | $ | 7,969 | |||
Restricted cash included in other assets | 428 | 427 | |||||
Total cash, cash equivalents and restricted cash | $ | 8,977 | $ | 8,396 | |||
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these statements.
7
APPFOLIO, INC.
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
1. Nature of Business
AppFolio, Inc. (“we”, "us" or "our") provides industry-specific, cloud-based software solutions to the real estate market, which comprises a significant majority of our revenue, as well as to the legal market, and we intend to enter new vertical markets over time. We serve small and medium-sized businesses (“SMBs”) in the property management industry and solo practitioners and small law firms in the legal industry. We refer to solo practitioners and small law firms as SMBs in connection with our legal vertical in these financial statements. Our solutions are designed to be a system of record to automate essential business processes, a system of engagement to enhance business interactions between our customers and their clients and vendors, and, increasingly, a system of intelligence to anticipate, influence, and optimize customer experiences using data to take action in real time.
2. Summary of Significant Accounting Policies
Basis of Presentation and Significant Accounting Policies
The accompanying unaudited Condensed Consolidated Financial Statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, these Condensed Consolidated Financial Statements should be read in conjunction with our audited consolidated financial statements and the related notes included in our Annual Report filed with the Securities and Exchange Commission ("SEC") on February 26, 2018. The year-end condensed balance sheet was derived from our audited consolidated financial statements. Our unaudited interim Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the Condensed Consolidated Financial Statements. The operating results for the three months ended March 31, 2018 are not necessarily indicative of the results expected for the full year ending December 31, 2018.
Changes in Accounting Policies
On January 1, 2018, we adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, as amended ("ASU 2014-09"), and have revised certain related accounting policies in connection with revenue recognition and deferred costs, as follows:
Revenue Recognition
We generate revenue from our customers primarily for subscriptions to access our core solutions and Value+ services for our cloud-based property management and legal software solutions. Revenue is recognized upon transfer of control of promised products or services in an amount that reflects the consideration we expect to receive in exchange for those products or services. We enter into contracts that can include various combinations of products and services, which are generally capable of being distinct, distinct within the context of the contract, and accounted for as separate performance obligations. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. We have applied the practical expedient to recognize revenue in proportion to the amount we have the right to invoice for certain core solutions and Value+ services revenue as that amount corresponds directly with our performance completed to date. Refer to Note 9, Revenue and Other Information for the disaggregated breakdown of revenues between core solutions, Value+ services and other revenues.
Core Solutions
We charge our customers on a subscription basis for our core solutions. Our subscription fees are designed to scale to the size of our customers' businesses. Subscription fees for our core solutions are charged on a per-unit per-month basis for our property management software solution and on a per-user per-month basis for our legal software solution. Our customers do not have rights to the underlying software code of our solutions, and accordingly, we recognize subscription revenue over time on a straight-line basis over the contract term beginning on the date that our service is made available to the customer. The term of our core solutions subscription agreements generally ranges from one month to one year. We typically invoice our customers for subscription services in monthly or annual installments, in advance of the subscription period.
Value+ Services
We charge our customers for Value+ services based on subscriptions or usage-based fees. Subscription Value+ services include website hosting and contact center services. Usage-based Value+ services include fees for services such as electronic payment processing, applicant screening, legal liability to landlord insurance, renters insurance, collections, and online vacancy
8
advertising services. Usage-based fees are charged on a flat fee per transaction basis with no minimum usage commitments. We recognize revenue for usage-based services in the period the service is rendered. We generally invoice our customers for usage-based services on a monthly basis for services rendered in the preceding month with the exception of fees for electronic payment processing, which are generally paid by the clients of our customers at the time the electronic payment is processed.
We work with third party partners to provide certain of our Value+ services. For these Value+ services, we evaluate whether we are the principal, and report revenues on a gross basis, or an agent, and report revenues on a net basis. In this assessment we consider if we obtain control of the specified goods or services before they are transferred to the customer, as well as other indicators such as the party primarily responsible for fulfillment, and discretion in establishing price.
Other Revenues
Other revenues include one-time services related to implementation and data migration of our core solutions, website design services and online vacancy advertising services offered to legacy RentLinx customers. The fees for implementation and data migration services are billed upon signing our core subscription contract and are not recognized until the core solution is accessible and fully functional for our customer's use. Our website design services are billed when the website design is completed and delivered to the customer. The online vacancy advertising services revenue has a combination of monthly subscription revenue, verified leads and clicks for online rental vacancies, with subscription revenue being billed in advance and deferred over the subscription period and verified leads and clicks being billed when the services have been rendered and recognized upon completion of the services.
Contracts with Multiple Performance Obligations
Many of our contracts with customers contain multiple performance obligations. For these contracts, the performance obligations include access and use of the core solution, implementation services, and customer support. We account for individual performance obligations separately if they are distinct. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. Judgment is required to determine the standalone selling price for each distinct performance obligation. We typically have more than one standalone selling price for individual products and services due to the stratification of those products and services by customers and circumstances. In these instances, we determine the standalone selling price based on our overall pricing objectives, taking into consideration customer demographics and other factors. Fees are fixed based on rates specified in the subscription agreements, which do not provide for any refunds or adjustments. In determining the transaction price, we have applied the practical expedient which allows us not to adjust the consideration for the effects of the time value of money as the time between when we transfer the promised good or service to a customer and when a customer pays is one year or less. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected term of one year or less.
Deferred Revenues
We record deferred revenues when cash payments are received in advance of our performance. The decrease in the deferred revenue balance for the three months ended March 31, 2018 is primarily driven by $3.7 million of revenues recognized that were included in the deferred revenue balance at the beginning of the period, offset by cash payments received in advance of satisfying our performance obligations.
Deferred Costs
Deferred costs, which primarily consist of sales commissions, are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be three years. We do not pay commissions for contract renewals. We determined the period of benefit by taking into consideration our customer contract term, the useful life of our internal-use software, average customer life, and other factors. Amortization expense for the deferred costs is included within cost of revenue and sales and marketing expense in the accompanying Condensed Consolidated Statements of Operations.
Deferred costs were $4.3 million as of March 31, 2018, of which $1.7 million is included in prepaid expenses and other current assets and $2.6 million is included in other assets in the accompanying Condensed Consolidated Balance Sheets. Amortization expense for the deferred costs was $0.3 million for the three months ended March 31, 2018. For the three months ended March 31, 2018, no impairments were identified in relation to the costs capitalized for the period presented.
9
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. On an ongoing basis, management evaluates its estimates based on historical data and experience, as well as various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
Net Income per Common Share
The net income per common share was the same for our Class A and Class B common shares because they are entitled to the same liquidation and dividend rights and are therefore combined in the table below. The following table presents a reconciliation of our weighted average number of Class A and Class B common shares used to compute net income per common share (in thousands):
Three Months Ended March 31, | ||||||
2018 | 2017 | |||||
Weighted average common shares outstanding | 34,085 | 33,747 | ||||
Less: Weighted average unvested restricted shares subject to repurchase | 15 | 41 | ||||
Weighted average common shares outstanding; basic | 34,070 | 33,706 | ||||
Weighted average common shares outstanding; basic | 34,070 | 33,706 | ||||
Plus: Weighted average options, restricted stock units and restricted shares used to compute diluted net income per common share | 1,230 | 1,059 | ||||
Weighted average common shares outstanding; diluted | 35,300 | 34,765 | ||||
Approximately 607,000 and 784,000 shares of performance based options ("PSOs") and performance based restricted stock units ("PSUs") are not included in the computations of diluted and anti-dilutive shares for the three month periods ended March 31, 2018 and 2017, respectively, as they are considered contingently issuable upon the satisfaction of pre-defined performance measures and their respective performance measures have not been met.
The following table presents the number of anti-dilutive common shares excluded from the calculation of weighted average number of shares used to compute diluted net income per common share for the three months ended March 31, 2018 and 2017 (in thousands):
Three Months Ended March 31, | ||||||
2018 | 2017 | |||||
Options to purchase common stock | — | 4 | ||||
Unvested restricted stock units | 16 | 12 | ||||
Contingent restricted stock units(1) | 6 | 17 | ||||
Total shares excluded from net income per common share | 22 | 33 | ||||
(1) The reported shares are based on fixed price restricted stock unit (“RSU”) commitments for which the number of shares has not been determined at the grant date. The number of shares have been determined by dividing the fixed price commitment to issue shares in the future by the closing price of our stock as of the applicable reporting period date.
Recently Adopted Accounting Pronouncements
Under the Jumpstart our Business Startups Act (the “JOBS Act”), we meet the definition of an emerging growth company. We have irrevocably elected to opt out of the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act.
In May 2014, the FASB issued ASU 2014-09, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers (the “New Revenue Standard”). The New Revenue
10
Standard also includes Subtopic 340-40, Other Assets and Deferred Costs - Contracts with Customers, which discusses the deferral of incremental costs of obtaining a contract with a customer.
We adopted the New Revenue Standard as of January 1, 2018 using the modified retrospective transition method applied to those contracts which were not completed as of that date. We recognized the cumulative effect of initially applying the New Revenue Standard as an adjustment to the opening balance of retained earnings. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. We updated our accounting policies, processes, internal controls and information systems to conform to the New Revenue Standard's reporting and disclosure requirements.
The adoption of the New Revenue Standard did not have an impact on our revenues. The most significant impact relates to the deferral of incremental costs of obtaining contracts. Prior to the adoption of the New Revenue Standard, our commissions were expensed as incurred.
The cumulative effects of the changes made to our Condensed Consolidated Balance Sheet at January 1, 2018 for the adoption of the New Revenue Standard were as follows (in thousands):
Balance at December 31, 2017 | Adjustments | Balance at January 1, 2018 | |||||||||
Assets | |||||||||||
Prepaid expenses and other current assets | $ | 4,546 | $ | 1,148 | $ | 5,694 | |||||
Other assets | 1,238 | 1,816 | 3,054 | ||||||||
Equity | |||||||||||
Accumulated deficit | $ | (67,247 | ) | $ | 2,964 | $ | (64,283 | ) | |||
The following tables summarize the current period impacts of adopting the New Revenue Standard on our Condensed Consolidated Financial Statements (in thousands):
Condensed Consolidated Balance Sheet:
March 31, 2018 | |||||||||||
As Reported | Balances Without Adoption of ASU 2014-09 | Effect of Adoption | |||||||||
Assets | |||||||||||
Prepaid expenses and other current assets | $ | 5,253 | $ | 3,556 | $ | 1,697 | |||||
Other assets | 3,806 | 1,209 | 2,597 | ||||||||
Equity | |||||||||||
Accumulated deficit | $ | (59,963 | ) | $ | (64,257 | ) | $ | 4,294 | |||
11
Condensed Consolidated Statement of Operations:
Three Months Ended March 31, 2018 | |||||||||||
As Reported | Balances Without Adoption of ASU 2014-09 | Effect of Adoption | |||||||||
Costs and operating expenses: | |||||||||||
Cost of revenue (exclusive of depreciation and amortization) | $ | 16,613 | $ | 16,673 | $ | (60 | ) | ||||
Sales and marketing | 7,405 | 8,675 | (1,270 | ) | |||||||
Total costs and operating expenses | 38,167 | 39,497 | (1,330 | ) | |||||||
Income from operations | 4,173 | 2,843 | 1,330 | ||||||||
Income before provision for income taxes | 4,346 | 3,016 | 1,330 | ||||||||
Net income | $ | 4,320 | $ | 2,990 | $ | 1,330 | |||||
Net income per common share: | |||||||||||
Basic | $ | 0.13 | $ | 0.09 | $ | 0.04 | |||||
Diluted | $ | 0.12 | $ | 0.08 | $ | 0.04 | |||||
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"), which provides cash flow statement classification guidance for debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. We adopted ASU 2016-15 effective January 1, 2018. The adoption of this guidance did not have a material impact on our statement of cash flows.
In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory ("ASU 2016-16"), which changes the timing of when certain intercompany transactions are recognized within the provision for income taxes. We adopted ASU 2016-16 effective January 1, 2018. The adoption of this guidance did not have a material impact on our financial condition, results of operations, cash flows or disclosures.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash ("ASU 2016-18"), which provides amendments to current guidance to address the classification and presentation of changes in restricted cash in the statement of cash flows. We adopted ASU 2016-18 effective January 1, 2018. The adoption of this guidance changed the presentation of restricted cash on our statements of cash flows.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment ("ASU 2017-04"), which eliminates Step 2 from the goodwill impairment test. The annual, or interim, goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In addition, income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit should be considered when measuring the goodwill impairment loss, if applicable. ASU 2017-04 also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 is effective for public entities for fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on dates after January 1, 2017. We early adopted ASU 2017-04 effective January 1, 2018. The adoption of this guidance did not have a material impact on our financial condition, results of operations, cash flows or disclosures.
12
In May 2017, the FASB issued ASU No. 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting ("ASU 2017-09"). ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. The new guidance will reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications. Under ASU 2017-09, an entity will not apply modification accounting to a share-based payment award if the award’s fair value, vesting conditions and classification as an equity or liability instrument are the same immediately before and after the change. ASU 2017-09 will be applied prospectively to awards modified on or after the adoption date. We adopted ASU 2017-09 effective January 1, 2018. The adoption of this guidance did not have a material impact on our financial condition, results of operations, cash flows or disclosures.
Recent Accounting Pronouncements Not Yet Adopted
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU 2016-02"). Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. We anticipate this standard will have a material impact on our consolidated financial statements. While we are continuing to assess all potential impacts of the standard, we currently believe the most significant impact relates to our accounting and reporting of our operating leases on our balance sheet.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"), which amends the current accounting guidance and requires the measurement of all expected losses based on historical experience, current conditions and reasonable and supportable forecasts. This guidance amends the accounting for credit losses for available-for-sale securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. Early adoption is permitted for any interim or annual period after December 15, 2018. We do not expect the adoption of this guidance to have a material impact on our financial condition, results of operations, cash flows or disclosures.
In March 2017, the FASB issued ASU No. 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities (“ASU 2017-08”). ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, ASU 2017-08 requires the premium to be amortized to the earliest call date. ASU 2017-08 does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public companies, ASU 2017-08 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The amendments should be applied on a modified retrospective basis, with a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We do not expect the adoption of this guidance to have a material impact on our financial condition, results of operations, cash flows or disclosures since our current accounting policy is in accordance with ASU 2017-08.
13
3. Investment Securities and Fair Value Measurements
Investment Securities
Investment securities classified as available-for-sale consisted of the following at March 31, 2018 and December 31, 2017 (in thousands):
March 31, 2018 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
Corporate bonds | $ | 37,976 | $ | — | $ | (299 | ) | $ | 37,677 | ||||||
Agency securities | 11,034 | 1 | (52 | ) | 10,983 | ||||||||||
Certificates of deposit | 1,986 | — | (2 | ) | 1,984 | ||||||||||
Treasury securities | 8,622 | — | (5 | ) | 8,617 | ||||||||||
Total available-for-sale investment securities | $ | 59,618 | $ | 1 | $ | (358 | ) | $ | 59,261 | ||||||
December 31, 2017 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
Corporate bonds | $ | 38,383 | $ | — | $ | (166 | ) | $ | 38,217 | ||||||
Agency securities | 11,045 | — | (42 | ) | 11,003 | ||||||||||
Certificates of deposit | 2,982 | 1 | (2 | ) | 2,981 | ||||||||||
Total available-for-sale investment securities | $ | 52,410 | $ | 1 | $ | (210 | ) | $ | 52,201 | ||||||
As of March 31, 2018, the unrealized losses on investment securities which have been in a net loss position for twelve months or greater were not material. These unrealized losses are considered temporary and there were no impairments considered to be "other-than-temporary" based on our evaluation of available evidence, which includes our intent to hold these investments to maturity or a recovery of the cost basis.
At March 31, 2018 and December 31, 2017, the contractual maturities of our investments did not exceed 36 months. The fair values of available-for-sale investments, by remaining contractual maturity, are as follows (in thousands):
March 31, 2018 | December 31, 2017 | ||||||||||||||
Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | ||||||||||||
Due in 1 year or less | $ | 37,410 | $ | 37,290 | $ | 29,850 | $ | 29,800 | |||||||
Due after 1 year through 3 years | 22,208 | 21,971 | 22,560 | 22,401 | |||||||||||
Total available-for-sale investment securities | $ | 59,618 | $ | 59,261 | $ | 52,410 | $ | 52,201 | |||||||
14
During the three months ended March 31, 2018 and 2017, we had sales and maturities (which includes calls) of investment securities, as follows (in thousands):
Three Months Ended March 31, 2018 | |||||||||||||||
Gross Realized Gains | Gross Realized Losses | Gross Proceeds from Sales | Gross Proceeds from Maturities | ||||||||||||
Corporate bonds | $ | — | $ | — | $ | — | $ | 6,300 | |||||||
Agency securities | — | — | — | 1,000 | |||||||||||
Certificates of deposit | — | — | — | 996 | |||||||||||
Treasury securities | — | — | 5 | — | |||||||||||
$ | — | $ | — | $ | 5 | $ | 8,296 | ||||||||
Three Months Ended March 31, 2017 | |||||||||||||||
Gross Realized Gains | Gross Realized Losses | Gross Proceeds from Sales | Gross Proceeds from Maturities | ||||||||||||
Corporate bonds | $ | — | $ | — | $ | — | $ | 3,200 | |||||||
Certificates of deposit | — | — | — | 1,245 | |||||||||||
$ | — | $ | — | $ | — | $ | 4,445 | ||||||||
For the three months ended March 31, 2018 and 2017, we received interest income net of the amortization and accretion of the premium and discount of $0.2 million and $0.1 million, respectively.
Fair Value Measurements
Recurring Fair Value Measurements
Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following tables summarize our financial assets measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017, by level within the fair value hierarchy (in thousands):
March 31, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 107 | $ | — | $ | — | $ | 107 | |||||||
Available-for-sale investment securities: | |||||||||||||||
Corporate bonds | — | 37,677 | — | 37,677 | |||||||||||
Agency securities | — | 10,983 | — | 10,983 | |||||||||||
Certificates of deposit | 1,984 | — | — | 1,984 | |||||||||||
Treasury securities | 8,617 | — | — | 8,617 | |||||||||||
Total | $ | 10,708 | $ | 48,660 | $ | — | $ | 59,368 | |||||||
15
December 31, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 5,524 | $ | — | $ | — | $ | 5,524 | |||||||
Available-for-sale investment securities: | |||||||||||||||
Corporate bonds | — | 38,217 | — | 38,217 | |||||||||||
Agency securities | — | 11,003 | — | 11,003 | |||||||||||
Certificates of deposit | 2,981 | — | — | 2,981 | |||||||||||
Total | $ | 8,505 | $ | 49,220 | $ | — | $ | 57,725 | |||||||
The carrying amounts of cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities approximate fair value because of the short maturity of these items.
There were no changes to our valuation techniques used to measure asset and liability fair values on a recurring basis during the three months ended March 31, 2018. The valuation techniques for the items in the table above are as follows:
Cash Equivalents
As of March 31, 2018 and December 31, 2017, cash equivalents include cash invested in money market funds. Fair value is based on market prices for identical assets.
Available-for-Sale Investment Securities
The fair value of our corporate bonds and agency securities is based on pricing determined using inputs other than quoted prices that are observable either directly or indirectly such as yield curve, volatility factors, credit spreads, default rates, loss severity, current market and contractual prices for the underlying instruments or debt, broker and dealer quotes, as well as other relevant economic measures. The fair value of our certificates of deposit and treasury securities is based on market prices for identical assets.
Non-Recurring Fair Value Measurements
Certain assets, including goodwill, intangible assets and our note receivable with SecureDocs, are also subject to measurement at fair value on a non-recurring basis using Level 3 measurement, but only when they are deemed to be impaired as a result of an impairment review. For the three months ended March 31, 2018 and 2017, no impairments were identified on those assets required to be measured at fair value on a non-recurring basis.
4. Internal-Use Software Development Costs
Internal-use software development costs were as follows (in thousands):
March 31, 2018 | December 31, 2017 | |||||||
Internal use software development costs, gross | $ | 47,435 | $ | 44,626 | ||||
Less: Accumulated amortization | (29,371 | ) | (27,017 | ) | ||||
Internal use software development costs, net | $ | 18,064 | $ | 17,609 | ||||
Capitalized software development costs were $3.0 million and $2.9 million for the three months ended March 31, 2018 and 2017, respectively. Amortization expense with respect to software development costs totaled $2.6 million and $2.0 million for the three months ended March 31, 2018 and 2017, respectively.
16
Future amortization expense with respect to capitalized software development costs as of March 31, 2018, is estimated as follows (in thousands):
Years Ending December 31, | ||||
2018 | $ | 7,492 | ||
2019 | 7,075 | |||
2020 | 3,233 | |||
2021 | 264 | |||
Total amortization expense | $ | 18,064 | ||
5. Intangible Assets
Intangible assets consisted of the following as of March 31, 2018 and December 31, 2017 (in thousands):
March 31, 2018 | ||||||||||||
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||||
Customer relationships | $ | 790 | $ | (566 | ) | $ | 224 | |||||
Technology | 4,811 | (4,072 | ) | 739 | ||||||||
Trademarks | 930 | (570 | ) | 360 | ||||||||
Partner relationships | 680 | (680 | ) | — | ||||||||
Non-compete agreements | 40 | (40 | ) | — | ||||||||
Domain names | 273 | (273 | ) | — | ||||||||
Patents | 285 | (211 | ) | 74 | ||||||||
$ | 7,809 | $ | (6,412 | ) | $ | 1,397 | ||||||
December 31, 2017 | ||||||||||||
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||||
Customer relationships | $ | 790 | $ | (538 | ) | $ | 252 | |||||
Technology | 4,811 | (3,871 | ) | 940 | ||||||||
Trademarks | 930 | (539 | ) | 391 | ||||||||
Partner relationships | 680 | (623 | ) | 57 | ||||||||
Non-compete agreements | 40 | (37 | ) | 3 | ||||||||
Domain names | 273 | (273 | ) | — | ||||||||
Patents | 285 | (203 | ) | 82 | ||||||||
$ | 7,809 | $ | (6,084 | ) | $ | 1,725 | ||||||
Amortization expense for the three months ended March 31, 2018 and 2017 was $0.3 million for each period.
17
As of March 31, 2018, estimated future amortization of intangible assets was as follows (in thousands):
Years Ending December 31, | ||||
2018 | $ | 601 | ||
2019 | 352 | |||
2020 | 259 | |||
2021 | 124 | |||
2022 | 61 | |||
Total amortization expense | $ | 1,397 | ||
6. Commitments and Contingencies
Lease Obligations
As of March 31, 2018, we had operating lease obligations of approximately $8.5 million through 2022. We recorded rent expense of $0.5 million for the three months ended March 31, 2018 and 2017.
Line of Credit
We are party to a Credit Agreement with Wells Fargo, as administrative agent, and the lenders that are parties thereto (as amended, the “Credit Agreement”). Under the terms of the Credit Agreement, the lenders made available to us a $25.0 million revolving line of credit (the “Revolving Facility”). Borrowings under the Revolving Facility are subject to the satisfaction of customary conditions. The Revolving Facility matures on October 9, 2020; however, we can make payments on the Revolving Facility and cancel it in full at any time without premium or penalty.
As of March 31, 2018 and December 31, 2017, we had no outstanding balance and were in compliance with the financial covenants under the Revolving Facility.
Legal Liability to Landlord Insurance
We have a wholly owned subsidiary, Terra Mar Insurance Company, Inc., which was established to provide our customers with the option to purchase legal liability to landlord insurance. If our customers choose to use this insurance service, they are issued an insurance policy underwritten by our third-party service provider. The policy has a limit of $100,000 per incident for each insured residence. We have entered into a reinsurance agreement with our third-party service provider and, as a result, we assume a 100% quota share of the legal liability to landlord insurance provided to our customers through our third-party service provider. We accrue in cost of revenue the expense for reported claims and an estimate of losses incurred but not reported by our property manager customers, as we bear the risk related to claims. Our liability for reported claims and incurred but not reported claims as of March 31, 2018 and December 31, 2017 was $0.5 million and is included in other current liabilities on the Condensed Consolidated Balance Sheets.
Included in other current assets as of March 31, 2018 and December 31, 2017, are $0.9 million and $1.8 million, respectively, of deposits held with a third party related to requirements to maintain collateral for this insurance service.
Litigation
From time to time, we are involved in various legal proceedings arising from or related to claims incident to the ordinary course of our business activities, including actions with respect to intellectual property, employment and contractual matters. Although the results of such legal proceedings and claims cannot be predicted with certainty, we believe that we are not currently a party to any legal proceeding(s) which, if determined adversely to us, would, individually or taken together, have a material adverse effect on our business, operating results, financial condition or cash flows.
18
Indemnification
In the ordinary course of business, we may provide indemnification of varying scope and terms to customers, investors, directors and officers with respect to certain matters, including, but not limited to, losses arising out of our breach of any applicable agreements, services to be provided by us, or intellectual property infringement claims made by third parties. These indemnification provisions may survive termination of the underlying agreement and the maximum potential amount of future payments we could be required to make under these indemnification provisions may not be subject to maximum loss clauses. The maximum potential amount of future payments we could be required to make under these indemnification provisions is indeterminable. We have never paid a material claim, nor have any legal claims been brought against us in connection with these indemnification arrangements. As of March 31, 2018 and December 31, 2017, we had not accrued a liability for these indemnification arrangements because we determined that the likelihood of incurring a payment obligation, if any, in connection with these indemnification arrangements is not probable or reasonably possible and the amount or range of amounts of any such liability is not reasonably estimable.
7. Stock-Based Compensation
Stock Options
A summary of our stock option activity for the three months ended March 31, 2018, is as follows (number of shares in thousands):
Number of Shares | Weighted Average Exercise Price per Share | Weighted Average Remaining Contractual Life in Years | |||||||
Options outstanding as of December 31, 2017 | 1,692 | $ | 10.81 | 7.3 | |||||
Options granted | — | — | |||||||
Options exercised | (98 | ) | 4.81 | ||||||
Options cancelled/forfeited | (1 | ) | 14.35 | ||||||
Options outstanding as of March 31, 2018 | 1,593 | $ | 11.18 | 7.5 | |||||
Included in the options outstanding as of March 31, 2018 are 172,000 and 250,000 PSOs granted in 2017 and 2016, respectively. Vesting of these PSOs is based on the achievement of pre-established performance target for each of the years ended December 31, 2018 and 2019, and continued employment throughout the performance period. Of the PSOs granted during 2017, 132,000 shares vest as to the maximum payout of 100% of the initial target award based on the maximum achievement of the 2019 free cash flow performance metric at 150% of the performance target. The remaining 40,000 PSOs granted during 2017 have a pre-established adjusted gross margin target for 2019. PSOs tied to the gross margin performance metric have two levels of vesting, with 50% vesting based upon the achievement of 110% of the targeted amount and the remaining 50% vesting upon the achievement of 115% of the targeted amount. The 250,000 PSOs granted in 2016 vest based on the achievement of a pre-established free cash flow performance metric for the year ended December 31, 2018, and assume achievement of the performance metric at the maximum level, which is 150% of the performance target.
During the three months ended March 31, 2018, 250,000 of the PSOs vested based on the achievement of 150% of the pre-established free cash flow performance target for the year ended December 31, 2017. No expense was recognized related to the PSOs that vested during the three months ended March 31, 2018, as all expense was recognized as of December 31, 2017.
We recognize expense for the PSOs based on the grant date fair value of the PSOs that we determine are probable of vesting. Adjustments to compensation expense are made each period based on changes in our estimate of the number of PSOs that are probable of vesting. Our stock-based compensation expense for stock options, including the PSOs, for the three months ended March 31, 2018 and 2017, was $0.3 million and $0.5 million, respectively.
The fair value of stock options granted is estimated on the date of grant using the Black-Scholes option-pricing model. No stock options were granted during the three months ended March 31, 2018. The following table summarizes information relating to our stock options granted during the three months ended March 31, 2017:
19
Three Months Ended March 31, 2017 | ||||
Stock options granted (in thousands) | 132 | |||
Weighted average exercise price per share | $ | 23.80 | ||
Weighted average grant-date fair value per share | $ | 9.29 | ||
Weighted average Black-Scholes model assumptions: | ||||
Risk-free interest rate | 2.04 | % | ||
Expected term (in years) | 6.4 | |||
Expected volatility | 35 | % | ||
Expected dividend yield | — | |||
As of March 31, 2018, the total estimated remaining stock-based compensation expense for unvested stock options, including the PSOs, was $1.5 million, which is expected to be recognized over a weighted average period of 1.4 years.
Restricted Stock Units
A summary of activity in connection with our RSUs for the three months ended March 31, 2018 is as follows (number of shares in thousands):
Number of Shares | Weighted- Average Grant Date Fair Value per Share | ||||||
Unvested as of December 31, 2017 | 598 | $ | 19.75 | ||||
Granted | 191 | 40.24 | |||||
Vested | (107 | ) | 13.36 | ||||
Forfeited | (4 | ) | 30.43 | ||||
Unvested as of March 31, 2018 | 678 | $ | 26.49 | ||||
During the three months ended March 31, 2018, we granted a total of 191,000 RSUs: 117,000 RSUs vest annually over four years; 59,000 PSUs vest based on the achievement of a pre-established consolidated net revenue growth target for each of the years ended December 31, 2018, 2019 and 2020; and 15,000 PSUs were granted and vested as a result of the achievement of the pre-established free cash flow performance metric for the year ended December 31, 2017. The number of PSUs granted, as included in the above table, assumes achievement of the performance metric at 100% of the performance target. The actual number of shares to be issued at the end of the performance period will range from 0% to 100% of the initial target awards. Achievement of the performance metric between 100% and 150% of the performance target will result in a performance based cash bonus payment between 100% and 165% of the initial target awards.
During the three months ended March 31, 2018, 30,000 of the PSUs vested based on the achievement of 150% of the pre-established free cash flow performance target for the year ended December 31, 2017, and an additional 15,000 PSUs were granted and vested as a result of the achievement of the 2016 performance metric as confirmed by our Board of Directors. No expense was recognized related to the PSUs that vested during the three months ended March 31, 2018, as all expense was recognized as of December 31, 2017.
Included in the unvested RSUs as of March 31, 2018 are 98,000 and 28,000 PSUs granted in 2017 and 2016, respectively. Vesting of these PSUs is based on the achievement of pre-established free cash flow performance metrics for each of the years ended December 31, 2018 and 2019, and continued employment throughout the performance period. The number of PSUs granted assumes achievement of the performance metric at 100% of the performance target. For the PSUs granted in 2017, the actual number of shares to be issued at the end of the performance period will range from 0% to 165% of the initial target award. For the PSUs granted in 2016, the actual number of shares to be issued at the end of the performance period will range from 0% to 150% of the initial target award.
We recognize expense for the PSUs based on the grant date fair value of the PSUs that we determine are probable of vesting. Adjustments to compensation expense are made each period based on changes in our estimate of the number of PSUs that are probable of vesting. Our stock-based compensation expense for the RSUs and PSUs for the three months ended March 31, 2018 and 2017, was $1.1 million and $0.6 million, respectively.
20
As of March 31, 2018, the total remaining estimated stock-based compensation expense for the RSUs and PSUs was $13.6 million, which is expected to be recognized over a weighted average period of 2.6 years.
Restricted Stock Awards
A summary of activity in connection with our restricted stock awards for the three months ended March 31, 2018, is as follows (number of shares in thousands):
Number of Shares | Weighted-Average Grant Date Fair Value per Share | ||||||
Unvested as of December 31, 2017 | 16 | $ | 20.93 | ||||
Granted | — | — | |||||
Vested | (2 | ) | 5.64 | ||||
Forfeited | — | — | |||||
Unvested as of March 31, 2018 | 14 | $ | 22.55 | ||||
We have the right to repurchase any unvested restricted stock awards upon certain conditions. Restricted stock awards vest over a four-year period for employees and a one-year period for non-employee directors. We recognized stock-based compensation expense for restricted stock awards of $83,000 and $101,000 for the three months ended March 31, 2018 and 2017, respectively.
As of March 31, 2018, the total remaining stock-based compensation expense for unvested restricted stock awards with a repurchasing right was $102,000 which is expected to be recognized over a weighted average period of 0.4 years.
8. Income Taxes
On December 22, 2017, the United States government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the "Tax Act"). The Tax Act significantly revises the existing tax law by, among other things, lowering the United States corporate income tax rate from 35% to 21% beginning in 2018. Our effective tax rate differs from the United States federal statutory rate of 21% primarily because our previously reported losses have been offset by a valuation allowance due to uncertainty as to the realization of those losses.
For the three months ended March 31, 2018, we recorded income tax expense of $26,000 on pre-tax income of $4.3 million for an effective tax rate of 0.6%. The income tax expense is based on our payments of state minimum and franchise taxes, and the amortization of tax deductible goodwill that is not an available source of income to realize the deferred tax asset.
For the three months ended March 31, 2017, we recorded income tax expense of $11,000 on pre-tax income of $0.7 million for an effective tax rate of 1.6%. The income tax expense is based on our payments of state minimum taxes and the amortization of tax deductible goodwill that is not an available source of income to realize the deferred tax asset.
9. Revenue and Other Information
The following table presents our revenue categories for the three months ended March 31, 2018 and 2017 (in thousands):
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Core solutions | $ | 16,205 | $ | 13,106 | ||||
Value+ services | 24,640 | 17,764 | ||||||
Other | 1,495 | 1,256 | ||||||
Total revenues | $ | 42,340 | $ | 32,126 | ||||
Our revenue is generated primarily from customers in the United States. All of our property and equipment is located in the United States.
21
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read together with our Condensed Consolidated Financial Statements and the related notes included elsewhere in this Quarterly Report and in our Annual Report. This discussion and analysis contains forward-looking statements that are based on our current expectations and reflect our plans, estimates and anticipated future financial performance. These statements involve numerous risks and uncertainties. Our actual results may differ materially from those expressed or implied by these forward-looking statements as a result of many factors, including those set forth in the section entitled “Risk Factors” in Part I, Item 1A of our Annual Report, and in the other documents that we file with the SEC. Please also refer to the section of this Quarterly Report entitled "Cautionary Note Regarding Forward-Looking Statements" for additional information.
Overview
AppFolio, Inc. is a provider of industry-specific, cloud-based software solutions to the real estate market, which comprises a significant majority of our revenue, as well as to the legal market, and we intend to enter new vertical markets over time. We were formed in 2006 with a vision to revolutionize the way that small and medium-sized businesses, or SMBs, grow and compete by enabling their digital transformation.
In 2008, we entered the real estate market with our first product, AppFolio Property Manager, a property management solution designed to address the unique operational and business requirements of property management companies. In 2012, we entered the legal market by acquiring MyCase, a legal practice and case management solution primarily for solo practitioners and small law firms. Recognizing that our customers would benefit from additional business-critical services that they can purchase as needed, we launched a series of Value+ services beginning in 2009. Through our market validation approach and ongoing investment in product development, we continuously update our software solutions with new and innovative core functionality and Value+ services, as well as assess opportunities in adjacent markets and new verticals.
Our solutions are designed to be a system of record to automate essential business processes, a system of engagement to enhance business interactions between our customers and their clients and vendors, and, increasingly, a system of intelligence to anticipate, influence, and optimize customer experiences using data to take action in real time.
We have focused on growing our revenue by increasing the size of our customer base in the markets we serve, increasing the number of units under management, introducing new or expanded Value+ services, retaining customers, and increasing the adoption and utilization of our Value+ services by new and existing customers.
To date, we have experienced rapid revenue growth due to our investments in research and product development, sales and marketing, customer service and support, and infrastructure. We intend to continue to invest in growth across our organization as we expand in our current markets, adjacent markets and enter into new verticals. These investments to grow our business will continue to increase our costs and operating expenses on an absolute basis. Many of these investments will occur in advance of our realization of revenue or any other benefit and will make it difficult to determine if we are allocating our resources efficiently. We expect cost of revenue, research and product development expense, sales and marketing expense, and general and administrative expense to decrease as a percentage of revenue over the long term as revenue increases and we gain additional operating leverage in our business. As a result of this increased operating leverage, we expect our operating margins will improve over the long term, but this trend may be interrupted from time to time as a result of accelerated investment opportunities occurring in advance of realization of revenue.
We have managed, and plan to continue to manage, our business towards the achievement of long-term growth that we believe will positively impact long-term stockholder value, and not towards the realization of short-term financial or business metrics, or short-term stockholder value. Accordingly, if opportunities arise that might cause us to sacrifice our performance with respect to short-term financial or business metrics, but that we believe are in the best interests of our stockholders in the long term, we will take those opportunities.
Our property management software solution for the real estate market provides property managers of various sizes (including both third-party managers and owner-operators) innovative tools and services designed to streamline their property management businesses. Our software solution serves a variety of property types, including single- and multi-family residential, commercial, community association, and student housing, and is continuously evolving to help our customers more effectively market, manage and grow their businesses. Core functionality addresses key operational issues, including posting and tracking vacancies, efficiently leasing vacant properties, facilitating tenant, owner and vendor communications, and accounting, among other things.
Today our property manager customers directly and indirectly account for more than 90% of our annual revenue. We define our property manager customer base as the number of customers subscribing to our core solutions. Customer count and property manager units under management are summarized in the table below:
22
Quarter Ended | ||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||
2018 | 2017 | |||||||||||||
Property manager | 12,030 | 11,708 | 11,258 | 10,820 | 10,468 | |||||||||
Property manager units under management (in millions) | 3.40 | 3.25 | 3.08 | 2.93 | 2.83 | |||||||||
Our legal software solution, MyCase, enables solo practitioners and small law firms to more efficiently administer their practices and manage their caseloads. MyCase is continuously evolving to help our customers more effectively market, manage and grow their businesses, and contains core functionality that addresses key operational issues, including managing calendars, contacts and documents, time tracking, billing and collections, communicating with clients and sharing sensitive and privileged materials.
Our legal customers directly and indirectly account for less than 10% of our annual revenue. We define our legal customer base as the number of customers subscribing to our core solutions, exclusive of free trial periods. Legal customer count is summarized in the table below:
Quarter Ended | ||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||
2018 | 2017 | |||||||||||||
Legal | 9,706 | 9,349 | 9,128 | 8,913 | 8,676 | |||||||||
Key Components of Results of Operations
Revenue
We charge our customers on a subscription basis for our core solutions and certain of our Value+ services. Our subscription fees are designed to scale to the size of our customers’ businesses. We recognize subscription revenue over time on a straight-line basis over the contract term beginning on the date that our service is made available to the customer. We generally invoice our customers for subscription services in monthly or annual installments, typically in advance of the subscription period. Revenue from subscription services is impacted by a number of factors, including the change in the number and type of our customers, the size and needs of our customers’ businesses, our customer renewal rates, and the level of adoption of our Value+ subscription services by new and existing customers.
We also charge our customers usage-based fees for using certain Value+ services, although fees for electronic payment processing are paid by either our customers or clients of our customers. Usage-based fees are charged on a flat fee per transaction basis with no minimum usage commitments. We recognize revenue for usage-based services in the period the service is rendered. We generally invoice our customers for usage-based services on a monthly basis for services rendered in the preceding month. Revenue from usage-based services is impacted by a number of factors, including the number of new and existing customers that adopt and utilize our Value+ services, the size and needs of our customers and our customer renewal rates.
We experience some seasonality in our Value+ services revenue, primarily with respect to the screening services we provide to our property manager customers. These customers historically have processed fewer applications for new tenants during the fourth quarter holiday season; therefore, revenue associated with our screening services and new tenant applications typically declines in the fourth quarter of the year. As a result of this seasonal decline in revenue, we have typically experienced slower sequential revenue growth or a sequential decline in revenue in the fourth quarter of each of our most recent fiscal years. We expect this seasonality to continue in the foreseeable future.
We also offer assistance to our customers with on-boarding to our core solutions, as well as website design services. We generally invoice our customers for these other services in advance of the services being completed. We recognize revenue for these other services upon completion of the related service. We also generate revenue from legacy RentLinx customers by providing services that allow these customers to advertise rental houses and apartments online. Revenue derived from customers using the RentLinx services outside of our property manager core solution platform is being recorded under other revenue.
23
Costs and Operating Expenses
Cost of Revenue. Cost of revenue consists of fees paid to third-party service providers associated with delivering certain of our Value+ services, personnel-related costs (including salaries, incentive-based compensation, benefits, and stock-based compensation) for our employees focused on customer service and the support of our operations, platform infrastructure costs (such as data center operations and hosting-related costs), payment processing fees, and allocated shared costs. We typically allocate shared costs across our organization based on headcount within the applicable part of our organization. Cost of revenue excludes depreciation of property and equipment, and amortization of capitalized software development costs and intangible assets. We intend to continue to invest in customer service and support and the expansion of our technology infrastructure as we grow the number of our customers and roll out additional Value+ services. We also intend to expand our Value+ offerings over time, which will impact cost of revenue both in absolute dollars and overall percentage of revenue.
Sales and Marketing. Sales and marketing expense consists of personnel-related costs (including salaries, sales commissions, incentive-based compensation, benefits, and stock-based compensation) for our employees focused on sales and marketing, costs associated with sales and marketing activities, and allocated shared costs. Marketing activities include advertising, online lead generation, lead nurturing, customer and industry events, and the creation of industry-related content and collateral. Beginning January 1, 2018, due to the adoption of ASU No. 2014-09, or ASU 2014-09, Revenue from Contracts with Customers, sales commissions and other incremental costs to acquire customers and grow adoption and utilization of our Value+ services by new and existing customers are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be three years. We focus our sales and marketing efforts on generating awareness of our software solutions, creating sales leads, establishing and promoting our brands, and cultivating an educated community of successful and vocal customers. We intend to continue to invest in sales and marketing as we grow to increase the size of our customer base and increase the adoption and utilization of Value+ services by our new and existing customers.
Research and Product Development. Research and product development expense consists of personnel-related costs (including salaries, incentive-based compensation, benefits, and stock-based compensation) for our employees focused on research and product development, fees for third-party development resources, and allocated shared costs. Our research and product development efforts are focused on enhancing the ease of use and functionality of our existing software solutions by adding new core functionality, Value+ services and other improvements, as well as developing new products and services. We capitalize the portion of our software development costs that meets the criteria for capitalization. Amortization of capitalized software development costs is included in depreciation and amortization expense. We intend to continue to invest in research and product development as we continue to introduce new core functionality, roll out new Value+ services, develop new products and services, and expand into adjacent markets and new verticals.
General and Administrative. General and administrative expense consists of personnel-related costs (including salaries, incentive-based compensation, benefits, and stock-based compensation) for employees in our executive, finance, information technology, human resources, corporate development, legal and administrative organizations. In addition, general and administrative expense includes fees for third-party professional services (including audit, legal, tax, and consulting services), other corporate expenses, and allocated shared costs. We intend to incur incremental general and administrative costs associated with supporting the growth of our business.
Depreciation and Amortization. Depreciation and amortization expense includes depreciation of property and equipment, amortization of capitalized software development costs and amortization of intangible assets. We depreciate or amortize property and equipment, software development costs and intangible assets over their expected useful lives on a straight-line basis, which approximates the pattern in which the economic benefits of the assets are consumed. As we expand our facilities footprint and increase our base of employees, we expect to have increased property and equipment expenditures and incremental depreciation expense. In addition, as we continue to invest in our research and product development organization and the development or acquisition of new technology, we expect to have increased capitalized software development costs and incremental amortization.
Interest Income. Interest income includes interest earned on investment securities, amortization and accretion of the premium and discounts paid from the purchase of investment securities, interest earned on notes receivable and on cash deposited within our bank accounts. Interest expense includes interest paid on outstanding borrowings under the credit agreement with Wells Fargo, as administrative agent, and the lenders that are parties thereto, or the Credit Agreement.
24
Results of Operations
The following table sets forth our results of operations for the periods presented in dollars (in thousands) and as a percentage of revenue:
Three Months Ended March 31, | |||||||||||||
2018 | 2017 | ||||||||||||
Amount | % | Amount | % | ||||||||||
Consolidated Statements of Operations Data: | |||||||||||||
Revenue | $ | 42,340 | 100.0 | % | $ | 32,126 | 100.0 | % | |||||
Costs and operating expenses: | |||||||||||||
Cost of revenue (exclusive of depreciation and amortization) (1) | 16,613 | 39.2 | 12,993 | 40.4 | |||||||||
Sales and marketing (1) | 7,405 | 17.5 | 7,107 | 22.1 | |||||||||
Research and product development (1) | 5,333 | 12.6 | 3,629 | 11.3 | |||||||||
General and administrative (1) | 5,316 | 12.6 | 4,804 | 15.0 | |||||||||
Depreciation and amortization | 3,500 | 8.3 | 2,996 | 9.3 | |||||||||
Total costs and operating expenses | 38,167 | 90.1 | 31,529 | 98.1 | |||||||||
Income from operations | 4,173 | 9.9 | 597 | 1.9 | |||||||||
Other expense, net | (3 | ) | — | (28 | ) | (0.1 | ) | ||||||
Interest income, net | 176 | 0.4 | 102 | 0.3 | |||||||||
Income before provision for income taxes | 4,346 | 10.3 | 671 | 2.1 | |||||||||
Provision for income taxes | 26 | 0.1 | 11 | — | |||||||||
Net income | $ | 4,320 | 10.2 | % | $ | 660 | 2.1 | % | |||||
(1) Includes stock-based compensation expense as follows (in thousands):
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Costs and operating expenses: | ||||||||
Cost of revenue (exclusive of depreciation and amortization) | $ | 220 | $ | 129 | ||||
Sales and marketing | 210 | 120 | ||||||
Research and product development | 225 | 116 | ||||||
General and administrative | 663 | 732 | ||||||
Total stock-based compensation expense | $ | 1,318 | $ | 1,097 | ||||
25
Comparison of the Three Months Ended March 31, 2018 and 2017
Revenue
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Core solutions | $ | 16,205 | $ | 13,106 | $ | 3,099 | 24 | % | |||||||
Value+ services | 24,640 | 17,764 | 6,876 | 39 | % | ||||||||||
Other | 1,495 | 1,256 | 239 | 19 | % | ||||||||||
Total revenues | $ | 42,340 | $ | 32,126 | $ | 10,214 | 32 | % | |||||||
Revenue increased $10.2 million, or 32%, for the three months ended March 31, 2018 compared to the three months ended March 31, 2017, the substantial majority due to the growth in the number of property manager customers and units under management. We experienced a 15% year over year increase in the number of property manager customers and a 20% year over year increase in the number of property management units under management. Revenue from our Value+ services increased by $6.9 million, or 39%, mainly driven by increased usage of our electronic payments services, screening services and legal liability to landlord insurance by a larger property manager customer and unit base. We also experienced growth in each of our other Value+ services during that period. Core solutions revenue increased by $3.1 million, or 24%, mainly attributable to the growth in the number of property manager customers, units under management, and strong customer renewal rates.
For the three months ended March 31, 2018 and 2017, we derived more than 90% of our revenue from our property manager customers.
Cost of Revenue (Exclusive of Depreciation and Amortization)
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Cost of revenue (exclusive of depreciation and amortization) | $ | 16,613 | $ | 12,993 | $ | 3,620 | 28 | % | |||||||
Percentage of revenue | 39.2 | % | 40.4 | % | |||||||||||
Cost of revenue (exclusive of depreciation and amortization) increased $3.6 million, or 28%, for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. The increase was primarily due to increased expenditures to third parties of $2.1 million directly associated with the increased adoption and utilization of our Value+ services, as evidenced by the 39% increase in Value+ services revenues. There was also an increase in personnel-related costs of $0.9 million due to an increase in headcount to support the continued growth of our business, as well as increased allocated and other costs of $0.6 million driven by expanded facilities, IT and other expenses supporting our growth.
As a percentage of revenue, cost of revenue (exclusive of depreciation and amortization) improved to 39.2% from 40.4% for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. This improvement was primarily driven by our ability to increase revenue with a more moderate increase in personnel-related costs, and a slight improvement in pricing with our third-party service providers as we continue to grow.
26
Sales and Marketing
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Sales and marketing | $ | 7,405 | $ | 7,107 | $ | 298 | 4 | % | |||||||
Percentage of revenue | 17.5 | % | 22.1 | % | |||||||||||
Sales and marketing expense increased by $0.3 million, or 4%, for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. This increase was primarily due to an increase in allocated and other costs of $0.2 million driven by expanded facilities, IT and other expenses supporting our growth.
As a percentage of revenue, sales and marketing expense improved to 17.5% from 22.1% for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. This improvement was primarily driven by our adoption of ASU 2014-09. Under ASU 2014-09 sales commissions and other incremental costs to acquire customers are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be three years. Previously, these costs were expensed as incurred. We intend to continue to invest in sales and marketing as we grow to increase the size of our customer base and increase the adoption and utilization of our Value+ services by our new and existing customers.
Research and Product Development
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Research and product development | $ | 5,333 | $ | 3,629 | $ | 1,704 | 47 | % | |||||||
Percentage of revenue | 12.6 | % | 11.3 | % | |||||||||||
Research and product development expense increased $1.7 million, or 47%, for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. The increase was the result of an increase in personnel-related costs, net of capitalized software development costs, of $1.1 million due to headcount growth within our research and product development organizations, as well as increased allocated and other costs of $0.6 million driven by expanded facilities, IT and other expenses supporting our growth. We intend to continue to invest in research and product development as we continue to introduce additional core functionality to our existing customers, roll out new Value+ services to attract new customers and expand offerings to existing customers, develop new products to serve new or existing customers and expand into adjacent markets or new verticals.
General and Administrative
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
General and administrative | $ | 5,316 | $ | 4,804 | $ | 512 | 11 | % | |||||||
Percentage of revenue | 12.6 | % | 15.0 | % | |||||||||||
General and administrative expense increased $0.5 million, or 11%, for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. The increase was the result of an increase in personnel-related costs of $0.2 million due to an increase in headcount to support the continued growth of our business and increased professional services fees, and allocated and other costs of $0.3 million.
27
Depreciation and Amortization
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Depreciation and amortization | $ | 3,500 | $ | 2,996 | $ | 504 | 17 | % | |||||||
Percentage of revenue | 8.3 | % | 9.3 | % | |||||||||||
Depreciation and amortization expense increased $0.5 million, or 17%, for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. The increase was the result of increased amortization expense associated with higher capitalized software development balances.
Interest Income, net
Three Months Ended March 31, | Change | ||||||||||||||
2018 | 2017 | Amount | % | ||||||||||||
(dollars in thousands) | |||||||||||||||
Interest income | $ | 176 | $ | 102 | $ | 74 | 73 | % | |||||||
Percentage of revenue | 0.4 | % | 0.3 | % | |||||||||||
Interest income, net, increased $0.1 million for the three months ended March 31, 2018 compared to the three months ended March 31, 2017, due to higher investment security balances in the more recent period.
Liquidity and Capital Resources
Cash and Cash Equivalents
As of March 31, 2018, our principal sources of liquidity were cash and cash equivalents and investment securities, which had an aggregate balance of $67.8 million.
Working Capital
As of March 31, 2018, we had working capital of $35.3 million, compared to working capital of $29.9 million as of December 31, 2017. The increase in our working capital was primarily due to an increase in accounts receivable due to an increase in Value+ revenue and an increase in prepaid and other current assets due to an increase in deferred costs in connection with the adoption of ASU 2014-09, and decreases in accrued employee expenses and deferred revenue.
Revolving Facility
As of March 31, 2018, we had a $25.0 million revolving line of credit, or the Revolving Facility, under the terms of the Credit Agreement. As of March 31, 2018 and December 31, 2017, we had no outstanding balance and were in compliance with the financial covenants under the Revolving Facility.
Liquidity Requirements
We believe that our existing cash and cash equivalents, investment securities, available borrowing capacity of $25.0 million under the Revolving Facility, and cash generated from operating activities will be sufficient to meet our working capital and capital expenditure requirements for at least the next twelve months.
Capital Requirements
Our future capital requirements will depend on many factors, including the continued market acceptance of our software solutions, the change in the number of our customers, the adoption and utilization of our Value+ services by new and existing customers, the timing and extent of the introduction of new core functionality and Value+ services in our existing markets and verticals, the timing and extent of our expansion into adjacent markets or new verticals and the timing and extent of our investments across our organization. In addition, we may in the future enter into arrangements to acquire or invest in markets adjacent to those we serve today or in entirely new verticals. Furthermore, our Board of Directors may, from time to time, authorize our management to repurchase shares of our Class A common stock in open market transactions, privately negotiated transactions or otherwise.
28
Cash Flows
The following table summarizes our cash flows for the periods indicated (in thousands):
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Net cash provided by operating activities | $ | 3,342 | $ | 3,807 | ||||
Net cash used in investing activities | (10,471 | ) | (5,475 | ) | ||||
Net cash used in financing activities | (431 | ) | (1,062 | ) | ||||
Net decrease in cash, cash equivalents and restricted cash | $ | (7,560 | ) | $ | (2,730 | ) | ||
Cash Provided by Operating Activities
Our primary source of operating cash inflows is cash collected from our customers in connection with their use of our software solutions. Our primary uses of cash from operating activities are for personnel-related expenditures and fees paid to third-party service providers associated with delivering certain of our Value+ services.
For the three months ended March 31, 2018, cash provided by operating activities was $3.3 million resulting from net income of $4.3 million, adjusted by non-cash charges of $4.9 million and offset by a net decrease in our operating assets and liabilities of $5.9 million. The non-cash charges primarily consist of $3.5 million of depreciation and amortization of our property and equipment and capitalized software development costs and $1.3 million of stock-based compensation. The net decrease in our operating assets and liabilities was mostly attributable to a $3.8 million decrease in accrued employee expenses, a $1.3 million decrease in deferred revenue and a $1.1 million increase in accounts receivable primarily driven by growth in our Value+ services. The decrease in our operating assets and liabilities was partially offset by an increase in accrued expenses of $0.6 million.
For the three months ended March 31, 2017, cash provided by operating activities was $3.8 million resulting from net income of $0.7 million, adjusted by non-cash charges of $4.1 million and a net decrease in our operating assets and liabilities of $1.0 million. The non-cash charges primarily consist of $3.0 million of depreciation and amortization of our property and equipment and capitalized software and $1.1 million of stock-based compensation. The net decrease in our operating assets and liabilities was mostly attributable to a $1.7 million decrease in accrued employee expenses and a $1.3 million increase in accounts receivable primarily driven by growth in our Value+ services. The decrease in our operating assets and liabilities was partially offset by an increase in deferred revenue of $1.1 million in line with our increased revenues, an increase in accrued expenses of $0.5 million and a decrease in prepaid expenses and other current assets of $0.4 million.
Cash Used in Investing Activities
Cash used in investing activities is generally comprised of purchases, maturities and sales of investment securities, additions to capitalized software development costs and capital expenditures.
For the three months ended March 31, 2018, investing activities used $10.5 million in cash primarily as a result of $15.6 million of investment securities purchased, partially offset by $8.3 million of maturities of investment securities. In addition, we incurred capitalized software development costs of $2.9 million for the continued investment in our software development, and capital expenditures of $0.3 million to purchase property and equipment for the continued growth and expansion of our business.
For the three months ended March 31, 2017, investing activities used $5.5 million in cash primarily as a result of $6.5 million of investment securities purchased, partially offset by $4.4 million of maturities of investment securities. In addition, we incurred capitalized software development costs of $3.0 million for the continued investment in our software development, and capital expenditures of $0.4 million to purchase property and equipment for the continued growth and expansion of our business.
Cash Used in Financing Activities
Cash used in financing activities is generally comprised of proceeds from the exercise of stock options, net share settlement for employee tax withholdings associated with the vesting of restricted stock units, or RSUs, and activities associated with the Revolving Facility.
For the three months ended March 31, 2018, financing activities used $0.4 million in cash primarily as a result of net share settlements for employee tax withholdings associated with the vesting of RSUs of $0.9 million, partially offset by proceeds from stock option exercises of $0.5 million.
29
For the three months ended March 31, 2017, financing activities used $1.1 million in cash primarily as a result of net share settlements for employee tax withholdings associated with the vesting of RSUs of $1.2 million, partially offset by proceeds from stock option exercises of $0.1 million.
Contractual Obligations and Other Commitments
There have been no material changes to our contractual obligations and other commitments as disclosed in our Annual Report.
Off-Balance Sheet Arrangements
As of March 31, 2018, we did not have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Our Condensed Consolidated Financial Statements and the related notes are prepared in accordance with accounting principles generally accepted in the United States. The preparation of our Condensed Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Except for the accounting policies for revenue recognition and deferred commissions that were updated as a result of adopting ASU 2014-09, there have been no changes to our critical accounting policies and estimates described in the Annual Report that have had a material impact on our Condensed Consolidated Financial Statements and related notes.
Revenue Recognition
We generate revenue from our customers primarily for subscriptions to access our core solutions and Value+ services for our cloud-based property management and legal software solutions. Revenue is recognized upon transfer of control of promised products or services in an amount that reflects the consideration we expect to receive in exchange for those products or services. We enter into contracts that can include various combinations of products and services, which are generally capable of being distinct, distinct within the context of the contract, and accounted for as separate performance obligations. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. We have applied the practical expedient to recognize revenue in proportion to the amount we have the right to invoice for certain core solutions and Value+ services revenue as that amount corresponds directly with our performance completed to date.
Contracts with Multiple Performance Obligations
Many of our contracts with customers contain multiple performance obligations. For these contracts, the performance obligations include access and use of the core solution, implementation services, and customer support. We account for individual performance obligations separately if they are distinct. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. Judgment is required to determine the standalone selling price for each distinct performance obligation. We typically have more than one standalone selling price for individual products and services due to the stratification of those products and services by customers and circumstances. In these instances, we determine the standalone selling price based on our overall pricing objectives, taking into consideration customer demographics and other factors. Fees are fixed based on rates specified in the subscription agreements, which do not provide for any refunds or adjustments. In determining the transaction price, we have applied the practical expedient which allows us not to adjust the consideration for the effects of the time value of money as the time between when we transfer the promised good or service to a customer and when a customer pays is one year or less. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected term of one year or less.
Deferred Costs
Deferred costs, which primarily consist of sales commissions, are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized on a straight-line basis over a period of benefit that we have determined to be three years. We do not pay commissions for contract renewals. We determined the period of benefit by taking into consideration our customer contract term, the useful life of our internal-use software, average customer life, and other factors.
30
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Note 2, Summary of Significant Accounting Policies of our Condensed Consolidated Financial Statements.
Item 3. Qualitative and Quantitative Disclosure about Market Risk
Interest Rate Risk
At March 31, 2018, we had cash and cash equivalents of $8.5 million consisting of bank deposits and money market funds, and $59.3 million of investment securities which are comprised of fixed rate debt securities and certificates of deposit. We did not purchase these investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.
As of March 31, 2018, a hypothetical 100 basis point decrease in interest rates would have resulted in an increase in the fair value of our investment securities of approximately $0.5 million, and a hypothetical 100 basis point increase in interest rates would have resulted in a decrease in the fair value of our investment securities of approximately $0.5 million. This estimate is based on a sensitivity model which measures an instant change in interest rates by 1% or 100 basis points at March 31, 2018.
The borrowings under the Revolving Facility are at variable interest rates. However, there was no outstanding balance under the Revolving Facility as of March 31, 2018. Accordingly, a hypothetical change in interest rates would not have impacted our debt service obligations as of March 31, 2018.
Inflation Risk
We have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in inflation rates.
As of March 31, 2018, there were no other material changes in the market risks described in the section of the Annual Report entitled “Quantitative and Qualitative Disclosure of Market Risk.”
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the supervision and participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and other procedures designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Based on our management's evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
Except as set forth below, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
During the three months ended March 31, 2018, we implemented changes to our processes in response to the adoption of the new revenue recognition standard that became effective January 1, 2018. This has resulted in changes to our internal controls over evaluating customer contracts and accounting for and disclosing of deferred costs. The operating effectiveness of these changes will be evaluated as part of our annual assessment of the effectiveness of our internal control over financial reporting.
31
Inherent Limitations on Effectiveness of Disclosure Controls
In designing and evaluating our disclosure controls and procedures, our management recognizes that no evaluation of controls can provide absolute assurance that all control issues within a company have been detected. In addition, the design of disclosure controls and procedures must reflect the fact that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Accordingly, our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of our disclosure controls system are met.
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in various legal proceedings arising from or related to claims incident to the ordinary course of our business activities, including actions with respect to intellectual property, employment and contractual matters. Although the results of such legal proceedings and claims cannot be predicted with certainty, we believe that we are not currently a party to any legal proceeding(s) which, if determined adversely to us, would, individually or taken together, have a material adverse effect on our business, operating results, financial condition or cash flows. However, regardless of the merit of any claims raised or the ultimate outcome, legal proceedings may generally have an adverse impact on us as a result of defense and settlement costs, diversion of management resources, and other factors.
Item 1A. Risk Factors
An investment in our Class A common stock involves risks. Before making an investment decision, you should carefully consider all of the information in this Quarterly Report, including in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Condensed Consolidated Financial Statements and related notes. In addition, you should carefully consider the risks and uncertainties described in the section entitled “Risk Factors” in our Annual Report, which was filed with the SEC on February 26, 2018, as well as in our other public filings with the SEC. If any of the identified risks are realized, our business, financial condition, operating results and prospects could be materially and adversely affected. In that case, the trading price of our Class A common stock may decline, and you could lose all or part of your investment. In addition, other risks of which we are currently unaware, or which we do not currently view as material, could have a material adverse effect on our business, financial condition, operating results and prospects.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
See the Exhibit Index immediately following the signature page of this Quarterly Report, which is incorporated herein by reference.
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AppFolio, Inc. | ||||
Date: | April 30, 2018 | By: | /s/ Ida Kane | |
Ida Kane | ||||
Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) | ||||
EXHIBIT INDEX
Exhibit Number | Description of Document | ||
31.1 | |||
31.2 | |||
32.1* | |||
101.INS | XBRL Instance Document. | ||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||
* | The certifications attached as Exhibit 32.1 accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act, and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in any such filing. | ||
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Jason Randall, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of AppFolio, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. | |
Date: | April 30, 2018 | /s/ Jason Randall | |
Jason Randall | |||
Chief Executive Officer | |||
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Ida Kane, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of AppFolio, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. | |
Date: | April 30, 2018 | /s/ Ida Kane | |
Ida Kane | |||
Chief Financial Officer | |||
EXHIBIT 32.1
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The following certifications are hereby made in connection with the Quarterly Report on Form 10-Q of AppFolio, Inc. (the “Company”) for the period ended March 31, 2018, as filed with the Securities and Exchange Commission on the date hereof (the “Report”):
I, Jason Randall, President and Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, (i) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented.
Date: | April 30, 2018 | By: | /s/ Jason Randall |
Jason Randall | |||
President and Chief Executive Officer | |||
I, Ida Kane, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, (i) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented.
Date: | April 30, 2018 | By: | /s/ Ida Kane |
Ida Kane | |||
Chief Financial Officer | |||